Rede D'Or Sao Luiz
R$38.45Change from previous close: +0.42%Absolute change: +R$0.16
At a glance
- Revenue growth
- +10.19%
- 2025 vs 2024
- Net income growth
- +21.87%
- 2025 vs 2024
- Net margin
- 8.4%
- 2024: 7.6%
Financial data
Amounts in millions of BRL; per-share values in BRL; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 55,726 | 50,571 | 46,509 | 22,987 | 20,382 |
| Cost of revenue | 43,547 | 41,109 | 38,937 | 17,786 | 15,572 |
| Gross profit | 12,178 | 9,463 | 7,571 | 5,202 | 4,810 |
| Selling, general and administrative | 1,982 | 1,726 | 1,660 | 1,032 | 962 |
| Operating income | 10,008 | 7,389 | 5,461 | 3,816 | 3,607 |
| EBIT | 10,008 | 7,389 | 5,461 | 3,816 | 3,607 |
| EBITDA | 11,451 | 8,686 | 6,606 | 4,896 | 4,545 |
| Interest expense | 5,286 | 4,106 | 4,000 | 3,346 | 1,874 |
| Pre-tax income | 5,937 | 4,898 | 2,550 | 1,325 | 2,033 |
| Income tax | 1,093 | 964 | 437 | 62.9 | 355 |
| Net income | 4,688 | 3,847 | 2,041 | 1,195 | 1,575 |
| Net income to common shareholders | 4,688 | 3,847 | 2,041 | 1,195 | 1,575 |
| Basic EPS | 2.12 | 1.73 | 0.91 | 0.53 | 0.80 |
| Diluted EPS | 2.12 | 1.73 | 0.91 | 0.53 | 0.80 |
| Average shares (basic) | 2,206 | 2,220 | 2,255 | 2,254 | 1,971 |
| Average shares (diluted) | 2,206 | 2,220 | 2,255 | 2,259 | 1,977 |
| Dividend per share | 4.29 | 0.65 | 0.37 | 0.51 | 1.33 |
