Davita
$178.69Change from previous close: +1.33%Absolute change: +$2.34
At a glance
- Revenue growth
- +6.46%
- 2025 vs 2024
- Net income growth
- −20.24%
- 2025 vs 2024
- Net margin
- 5.5%
- 2024: 7.3%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 13,643 | 12,816 | 12,140 | 11,610 | — |
| Cost of revenue | 9,243 | 8,599 | 8,320 | 8,210 | — |
| Gross profit | 4,400 | 4,217 | 3,820 | 3,400 | — |
| Selling, general and administrative | 1,674 | 1,538 | 1,474 | 1,355 | — |
| Operating income | 2,011 | 1,955 | 1,601 | 1,313 | — |
| EBIT | 1,927 | 2,001 | 1,576 | 1,323 | — |
| EBITDA | 2,642 | 2,725 | 2,321 | 2,056 | — |
| Interest expense | 580 | 470 | 399 | 357 | — |
| Pre-tax income | 1,347 | 1,530 | 1,177 | 966 | — |
| Income tax | 293 | 280 | 220 | 198 | — |
| Net income | 747 | 936 | 692 | 560 | — |
| Net income to common shareholders | 747 | 936 | 692 | 560 | — |
| Basic EPS | 10.06 | 11.02 | 7.62 | 6.03 | — |
| Diluted EPS | 9.84 | 10.73 | 7.42 | 5.85 | — |
| Average shares (basic) | 74.2 | 85.0 | 90.8 | 93.0 | — |
| Average shares (diluted) | 75.9 | 87.3 | 93.2 | 95.8 | — |