First Majestic Silver
$25.18Change from previous close: +0.24%Absolute change: +$0.06
At a glance
- Revenue growth
- +124.47%
- 2025 vs 2024
- Net margin
- 13.0%
- 2024: -18.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,265 | 564 | 576 | 627 | — |
| Cost of revenue | 815 | 472 | 551 | 610 | — |
| Gross profit | 450 | 91.9 | 25.6 | 16.8 | — |
| Selling, general and administrative | 67.5 | 51.6 | 50.4 | 48.7 | — |
| Operating income | 350 | 5.5 | -56.7 | -51.6 | — |
| EBIT | 410 | -11.0 | -181 | -48.5 | — |
| EBITDA | 675 | 114 | -54.5 | 88.9 | — |
| Interest expense | 14.8 | 15.4 | 15.2 | 12.9 | — |
| Pre-tax income | 395 | -26.5 | -196 | -61.4 | — |
| Income tax | 184 | 75.4 | -60.8 | 52.9 | — |
| Net income | 165 | -102 | -135 | -114 | — |
| Net income to common shareholders | 165 | -102 | -135 | -114 | — |
| Basic EPS | — | -0.34 | -0.48 | -0.43 | -0.02 |
| Diluted EPS | 0.34 | -0.34 | -0.48 | -0.43 | — |
| Average shares (basic) | 480 | 296 | 282 | 263 | — |
| Average shares (diluted) | 485 | 296 | 282 | 263 | — |