Capstone Copper revenue and financials
$14.67Change from previous close: +1.66%Absolute change: +$0.24
In the fiscal year ended December 2025, Capstone Copper reported revenue of $2.36B (+47.56% year over year). Net income was $315.87M, a net margin of 13.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.56%
- 2025 vs 2024
- Net income growth
- +281.00%
- 2025 vs 2024
- Net margin
- 13.4%
- 2024: 5.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 2,360 | 1,599 | 1,346 | 1,296 | 795 |
| Cost of revenue | 1,322 | 1,074 | 1,025 | 914 | 342 |
| Gross profit | 1,038 | 525 | 320 | 382 | 452 |
| Selling, general and administrative | 32.7 | 31.5 | 26.1 | 26.2 | 21.0 |
| Operating income | 675 | 142 | 20.3 | 214 | 355 |
| EBIT | 675 | 142 | 20.3 | 214 | 355 |
| EBITDA | 794 | 353 | 185 | 335 | 434 |
| Interest expense | 117 | 28.2 | 9.1 | -8.2 | 18.8 |
| Pre-tax income | 485 | 133 | -91.0 | 194 | 334 |
| Income tax | 136 | 47.5 | 33.7 | 57.6 | 80.9 |
| Net income | 316 | 82.9 | -102 | 122 | 227 |
| Net income to common shareholders | 316 | 82.9 | -102 | 122 | 227 |
| Basic EPS | 0.41 | 0.11 | -0.15 | 0.20 | 0.56 |
| Diluted EPS | 0.41 | 0.11 | -0.15 | 0.19 | 0.55 |
| Average shares (basic) | 762 | 751 | 694 | 625 | 406 |
| Average shares (diluted) | 764 | 752 | 694 | 630 | 414 |