Capstone Copper Corp Cdi revenue and financials
$14.48Change from previous close: +2.55%Absolute change: +$0.36
In the fiscal year ended December 2025, Capstone Copper Corp Cdi reported revenue of $2.36B (+47.56% year over year). Net income was $315.87M, a net margin of 13.4%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.56%
- 2025 vs 2024
- Net income growth
- +281.00%
- 2025 vs 2024
- Net margin
- 13.4%
- 2024: 5.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 2,360 | 1,599 | 1,346 | 1,296 | — |
| Cost of revenue | 1,804 | 1,388 | 1,262 | 1,088 | — |
| Gross profit | 556 | 212 | 83.0 | 208 | — |
| Selling, general and administrative | 54.2 | 47.5 | 45.1 | 58.0 | — |
| Operating income | 482 | 148 | 18.0 | 134 | — |
| EBIT | 599 | 169 | -76.0 | 215 | — |
| EBITDA | 1,081 | 485 | 162 | 391 | — |
| Interest expense | 114 | 35.8 | 15.0 | 21.2 | — |
| Pre-tax income | 485 | 133 | -91.0 | 194 | — |
| Income tax | 136 | 47.5 | 33.7 | 57.6 | — |
| Net income | 316 | 82.9 | -102 | 122 | — |
| Net income to common shareholders | 316 | 82.9 | -102 | 122 | — |
| Basic EPS | 0.41 | 0.11 | -0.15 | 0.20 | — |
| Diluted EPS | 0.41 | 0.11 | -0.15 | 0.19 | — |
| Average shares (basic) | 762 | 751 | 694 | 625 | — |
| Average shares (diluted) | 764 | 752 | 694 | 630 | — |