OR Royalties
$49.10Change from previous close: +1.72%Absolute change: +$0.83
At a glance
- Revenue growth
- +45.10%
- 2025 vs 2024
- Net income growth
- +1,166.91%
- 2025 vs 2024
- Net margin
- 74.3%
- 2024: 8.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 277 | 191 | 183 | 160 | — |
| Cost of revenue | 44.9 | 39.3 | 54.1 | 49.7 | — |
| Gross profit | 232 | 152 | 129 | 111 | — |
| Selling, general and administrative | 27.7 | 21.8 | 26.6 | 14.9 | — |
| Research and development | — | 5.6 | 4.7 | 4.0 | 4.2 |
| Operating income | 202 | 129 | 72.3 | 91.9 | — |
| EBIT | 246 | 38.1 | -13.6 | 99.8 | — |
| EBITDA | 283 | 71.7 | 29.1 | 138 | — |
| Interest expense | 4.5 | 8.0 | 14.0 | 16.5 | — |
| Pre-tax income | 241 | 30.1 | -27.6 | 83.4 | — |
| Income tax | 35.3 | 13.9 | 9.8 | 20.5 | — |
| Net income | 206 | 16.3 | -37.4 | -87.5 | — |
| Net income to common shareholders | 206 | 16.3 | -37.4 | -87.5 | — |
| Basic EPS | 1.10 | 0.09 | -0.20 | -0.49 | — |
| Diluted EPS | 1.09 | 0.09 | -0.20 | -0.49 | — |
| Average shares (basic) | 188 | 186 | 185 | 180 | — |
| Average shares (diluted) | 189 | 188 | 185 | 181 | — |