Pan American Silver
$64.95Change from previous close: +1.56%Absolute change: +$1.00
At a glance
- Revenue growth
- +28.38%
- 2025 vs 2024
- Net income growth
- +773.21%
- 2025 vs 2024
- Net margin
- 27.0%
- 2024: 4.0%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,619 | 2,819 | 2,316 | 1,495 | — |
| Cost of revenue | 2,214 | 2,270 | 2,019 | 1,446 | — |
| Gross profit | 1,405 | 549 | 297 | 48.4 | — |
| Selling, general and administrative | 116 | 70.0 | 61.4 | 29.0 | — |
| Operating income | 1,138 | 350 | 82.7 | -66.3 | — |
| EBIT | 1,293 | 480 | -7.4 | -296 | — |
| EBITDA | 1,790 | 1,051 | 477 | 20.3 | — |
| Interest expense | 55.0 | 48.0 | 51.4 | 5.3 | — |
| Pre-tax income | 1,238 | 432 | -58.8 | -301 | — |
| Income tax | 258 | 319 | 46.1 | 39.1 | — |
| Net income | 978 | 112 | -104 | -342 | — |
| Net income to common shareholders | 978 | 112 | -104 | -342 | — |
| Basic EPS | 2.56 | 0.31 | -0.32 | -1.62 | — |
| Diluted EPS | 2.56 | 0.31 | -0.32 | -1.62 | — |
| Average shares (basic) | 381 | 363 | 327 | 211 | — |
| Average shares (diluted) | 382 | 363 | 327 | 211 | — |