Warner Music Group
$26.82Change from previous close: −0.87%Absolute change: −$0.23
At a glance
- Revenue growth
- +4.37%
- FY to Sep 2025 vs FY to Sep 2024
- Net income growth
- −16.09%
- FY to Sep 2025 vs FY to Sep 2024
- Net margin
- 5.4%
- FY to Sep 2024: 6.8%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | FY to Sep 2025 | FY to Sep 2024 | FY to Sep 2023 | FY to Sep 2022 |
|---|---|---|---|---|
| Total revenue | 6,707 | 6,426 | 6,037 | 5,919 |
| Cost of revenue | 3,632 | 3,355 | 3,177 | 3,080 |
| Gross profit | 3,075 | 3,071 | 2,860 | 2,839 |
| Selling, general and administrative | 1,771 | 1,776 | 1,739 | 1,786 |
| Operating income | 928 | 968 | 789 | 714 |
| EBIT | 652 | 762 | 750 | 865 |
| EBITDA | 1,028 | 1,089 | 1,082 | 1,204 |
| Interest expense | 162 | 161 | 141 | 125 |
| Pre-tax income | 490 | 601 | 609 | 740 |
| Income tax | 120 | 123 | 170 | 185 |
| Net income | 365 | 435 | 430 | 551 |
| Net income to common shareholders | 365 | 435 | 430 | 551 |
| Basic EPS | 0.69 | 0.83 | 0.82 | 1.06 |
| Diluted EPS | 0.69 | 0.83 | 0.82 | 1.06 |
| Average shares (basic) | 529 | 518 | 524 | 520 |
| Average shares (diluted) | 529 | 518 | 524 | 520 |