TKO Group Holdings
$175.58Change from previous close: −0.26%Absolute change: −$0.46
At a glance
- Revenue growth
- −3.05%
- 2025 vs 2024
- Net income growth
- +1,976.99%
- 2025 vs 2024
- Net margin
- 4.1%
- 2024: 0.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 4,735 | 4,884 | 3,225 | 1,140 | — |
| Cost of revenue | 1,903 | 2,624 | 1,577 | 326 | — |
| Gross profit | 2,832 | 2,260 | 1,648 | 815 | — |
| Selling, general and administrative | 1,512 | 1,772 | 1,027 | 210 | — |
| Operating income | 835 | 30.9 | 397 | 544 | — |
| EBIT | 809 | 25.6 | 397 | 543 | — |
| EBITDA | 1,321 | 511 | 646 | 603 | — |
| Interest expense | 203 | 236 | 230 | 140 | — |
| Pre-tax income | 607 | -210 | 167 | 404 | — |
| Income tax | 73.8 | 37.3 | 33.2 | 14.3 | — |
| Net income | 195 | 9.4 | 223 | 387 | — |
| Net income to common shareholders | 195 | 9.4 | -35.2 | 0.0 | — |
| Basic EPS | 2.42 | 0.12 | -0.43 | 0.00 | — |
| Diluted EPS | 2.26 | 0.02 | -0.43 | 0.00 | — |
| Average shares (basic) | 80.8 | 81.3 | 82.8 | 83.2 | — |
| Average shares (diluted) | 194 | 172 | 82.8 | 83.2 | — |