TUI
€6.90Change from previous close: +1.44%Absolute change: +€0.10
At a glance
- Revenue growth
- +4.37%
- FY to Sep 2025 vs FY to Sep 2024
- Net income growth
- +25.40%
- FY to Sep 2025 vs FY to Sep 2024
- Net margin
- 2.6%
- FY to Sep 2024: 2.2%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | FY to Sep 2025 | FY to Sep 2024 | FY to Sep 2023 | FY to Sep 2022 |
|---|---|---|---|---|
| Total revenue | 24,179 | 23,167 | 20,666 | 16,545 |
| Cost of revenue | 22,164 | 21,221 | 19,053 | 15,613 |
| Gross profit | 2,015 | 1,946 | 1,613 | 932 |
| Selling, general and administrative | 293 | 276 | 300 | 117 |
| Operating income | 893 | 900 | 597 | 186 |
| EBIT | 1,454 | 1,371 | 1,060 | 338 |
| EBITDA | 2,334 | 2,218 | 1,919 | 1,222 |
| Interest expense | 420 | 510 | 509 | 484 |
| Pre-tax income | 1,034 | 861 | 551 | -146 |
| Income tax | 192 | 154 | 95.5 | 66.7 |
| Net income | 636 | 507 | 306 | -277 |
| Net income to common shareholders | 636 | 507 | 306 | -277 |
| Basic EPS | 1.25 | 1.00 | 0.80 | -0.90 |
| Diluted EPS | 1.17 | 0.99 | 0.75 | -0.90 |
| Average shares (basic) | 507 | 507 | 384 | 309 |
| Average shares (diluted) | 558 | 517 | 406 | 309 |