Norwegian Cruise Line Holdings
$15.14Change from previous close: +3.42%Absolute change: +$0.50
At a glance
- Revenue growth
- +3.67%
- 2025 vs 2024
- Net income growth
- −53.50%
- 2025 vs 2024
- Net margin
- 4.3%
- 2024: 9.6%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,828 | 9,480 | 8,550 | 4,844 | — |
| Cost of revenue | 5,639 | 5,689 | 5,469 | 4,267 | — |
| Gross profit | 4,188 | 3,791 | 3,081 | 577 | — |
| Selling, general and administrative | 1,549 | 1,435 | 1,342 | 1,379 | — |
| Operating income | 1,561 | 1,466 | 931 | -1,552 | — |
| EBIT | 1,382 | 1,520 | 891 | -1,475 | — |
| EBITDA | 2,544 | 2,494 | 1,774 | -665 | — |
| Interest expense | 954 | 747 | 728 | 802 | — |
| Pre-tax income | 429 | 773 | 163 | -2,277 | — |
| Income tax | 5.5 | -137 | -3.0 | -6.8 | — |
| Net income | 423 | 910 | 166 | -2,270 | — |
| Net income to common shareholders | 423 | 910 | 166 | -2,270 | — |
| Basic EPS | 0.94 | 2.09 | 0.39 | -5.41 | — |
| Diluted EPS | 0.92 | 1.89 | 0.39 | -5.41 | — |
| Average shares (basic) | 449 | 435 | 424 | 420 | — |
| Average shares (diluted) | 478 | 515 | 427 | 420 | — |