Theon International revenue and financials
€29.76Change from previous close: +0.47%Absolute change: +€0.14
Fiscal year ending in December. Sources and method on the page Methodology and sources.
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | — | 352 | 219 | 143 | 80.6 |
| Cost of revenue | — | 243 | 149 | 92.7 | 46.9 |
| Gross profit | — | 109 | 70.2 | 50.2 | 33.6 |
| Selling, general and administrative | — | 18.1 | 12.1 | 9.1 | 4.0 |
| Research and development | — | 4.8 | 2.8 | 2.0 | 1.5 |
| Operating income | — | 86.5 | 55.3 | 40.4 | 25.5 |
| EBIT | — | 91.1 | 52.7 | 38.6 | 24.8 |
| EBITDA | — | 93.6 | 54.0 | 40.1 | 26.1 |
| Interest expense | — | 4.4 | 2.9 | 0.8 | 0.5 |
| Pre-tax income | — | 86.7 | 49.9 | 37.8 | 24.3 |
| Income tax | — | 19.3 | 13.8 | 7.8 | 5.3 |
| Net income | — | 67.4 | 36.1 | 30.0 | 19.1 |
| Net income to common shareholders | — | 67.4 | 36.1 | 30.0 | 19.1 |
| Basic EPS | 1.16 | 0.94 | 0.58 | 144.22 | — |
| Diluted EPS | 1.16 | 0.94 | 0.58 | 144.22 | — |
| Average shares (basic) | 69.8 | 71.9 | 62.4 | 0.2 | — |
| Average shares (diluted) | 69.8 | 71.9 | 62.4 | 0.2 | — |