Exail Technologies
€124.20Change from previous close: −0.88%Absolute change: −€1.10
At a glance
- Revenue growth
- +28.27%
- 2025 vs 2024
- Net margin
- 0.6%
- 2024: -1.0%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 479 | 373 | 323 | 180 |
| Cost of revenue | 221 | 167 | 138 | 71.7 |
| Gross profit | 257 | 207 | 185 | 108 |
| Operating income | 31.7 | 18.1 | 7.2 | 1.1 |
| EBIT | 34.1 | 19.1 | 7.1 | 4.7 |
| EBITDA | 82.2 | 61.2 | 47.7 | 18.5 |
| Interest expense | 27.4 | 28.0 | 28.0 | 8.6 |
| Pre-tax income | 6.7 | -8.9 | -20.8 | -3.9 |
| Income tax | 0.8 | -4.4 | -3.1 | 6.6 |
| Net income | 3.0 | -3.6 | 16.8 | -8.1 |
| Net income to common shareholders | 3.0 | -3.6 | 16.8 | -8.1 |
| Basic EPS | 0.18 | -0.21 | 0.99 | -0.47 |
| Diluted EPS | 0.18 | -0.21 | 0.99 | -0.47 |
| Average shares (basic) | 17.0 | 17.0 | 17.0 | 17.1 |
| Average shares (diluted) | 17.0 | 17.0 | 17.0 | 17.1 |