Shennan Circuits
¥373.01Change from previous close: −0.69%Absolute change: −¥2.59
At a glance
- Revenue growth
- +32.05%
- 2025 vs 2024
- Net income growth
- +74.47%
- 2025 vs 2024
- Net margin
- 13.9%
- 2024: 10.5%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 23,647 | 17,907 | 13,526 | 13,992 | 13,943 |
| Cost of revenue | 17,254 | 13,664 | 10,523 | 10,597 | 10,789 |
| Gross profit | 6,393 | 4,244 | 3,003 | 3,396 | 3,154 |
| Selling, general and administrative | 1,361 | 1,002 | 854 | 912 | 760 |
| Research and development | 1,591 | 1,270 | 1,065 | 818 | 782 |
| Operating income | 3,577 | 1,930 | 975 | 1,554 | 1,485 |
| EBIT | 3,577 | 1,930 | 975 | 1,554 | 1,485 |
| EBITDA | 5,178 | 3,377 | 2,188 | 2,557 | 2,282 |
| Interest expense | 77.6 | 80.0 | 65.9 | 92.0 | 90.6 |
| Pre-tax income | 3,624 | 2,023 | 1,398 | 1,720 | 1,609 |
| Income tax | 345 | 145 | 0.7 | 79.0 | 128 |
| Net income | 3,276 | 1,878 | 1,398 | 1,641 | 1,481 |
| Net income to common shareholders | 3,276 | 1,878 | 1,398 | 1,641 | 1,481 |
| Basic EPS | 4.91 | 2.82 | 2.10 | 2.48 | 2.32 |
| Diluted EPS | 4.91 | 2.82 | 2.10 | 2.48 | 2.32 |
| Average shares (basic) | 667 | 667 | 666 | 663 | 637 |
| Average shares (diluted) | 667 | 667 | 666 | 663 | 639 |
| Dividend per share | 2.40 | 1.15 | 0.69 | 0.77 | 0.73 |