Chaozhou Three-Circle (Group)
¥117.33Change from previous close: −1.10%Absolute change: −¥1.30
At a glance
- Revenue growth
- +22.13%
- 2025 vs 2024
- Net income growth
- +19.54%
- 2025 vs 2024
- Net margin
- 29.1%
- 2024: 29.7%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,007 | 7,375 | 5,727 | 5,149 | 6,218 |
| Cost of revenue | 5,250 | 4,240 | 3,451 | 2,956 | 3,205 |
| Gross profit | 3,758 | 3,135 | 2,275 | 2,193 | 3,013 |
| Selling, general and administrative | 563 | 481 | 499 | 529 | 496 |
| Research and development | 653 | 583 | 546 | 452 | 419 |
| Operating income | 2,418 | 2,044 | 1,172 | 1,172 | 2,024 |
| EBIT | 2,418 | 2,044 | 1,172 | 1,172 | 2,024 |
| EBITDA | 3,142 | 2,689 | 1,766 | 1,696 | 2,396 |
| Interest expense | 20.4 | 27.7 | 22.5 | 8.9 | 5.6 |
| Pre-tax income | 3,008 | 2,519 | 1,783 | 1,666 | 2,304 |
| Income tax | 391 | 329 | 200 | 160 | 290 |
| Net income | 2,618 | 2,190 | 1,581 | 1,505 | 2,011 |
| Net income to common shareholders | 2,618 | 2,190 | 1,581 | 1,505 | 2,011 |
| Basic EPS | 1.37 | 1.14 | 0.82 | 0.79 | 1.10 |
| Diluted EPS | 1.37 | 1.14 | 0.82 | 0.79 | 1.10 |
| Average shares (basic) | 1,911 | 1,921 | 1,928 | 1,905 | 1,828 |
| Average shares (diluted) | 1,911 | 1,921 | 1,928 | 1,905 | 1,828 |
| Dividend per share | 0.45 | 0.38 | 0.28 | 0.25 | 0.32 |