Nebius Group
$232.28Change from previous close: −1.53%Absolute change: −$3.60
At a glance
- Revenue growth
- +479.02%
- 2025 vs 2024
- Net margin
- 15.6%
- 2024: -701.0%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 530 | 91.5 | 9.8 | 13.5 | 4,746 |
| Cost of revenue | 166 | 43.7 | 19.6 | 28.4 | 2,318 |
| Gross profit | 364 | 47.8 | -9.8 | -14.9 | 2,428 |
| Selling, general and administrative | 380 | 256 | 160 | 57.3 | 1,638 |
| Research and development | 177 | 115 | 87.1 | 58.3 | 646 |
| Operating income | -612 | -400 | -286 | -158 | -177 |
| EBIT | -612 | -400 | -286 | -158 | -177 |
| EBITDA | -194 | -323 | -256 | -131 | 110 |
| Interest expense | 61.5 | 0.0 | 0.0 | 45.6 | 49.5 |
| Pre-tax income | 13.8 | -353 | -297 | -179 | -96.3 |
| Income tax | 4.0 | -1.0 | 2.0 | 1.1 | 99.0 |
| Net income | 82.5 | -641 | 241 | 746 | -195 |
| Net income to common shareholders | 82.5 | -641 | 241 | 746 | -195 |
| Basic EPS | 0.34 | -2.28 | 0.65 | 2.03 | -0.54 |
| Diluted EPS | 0.33 | -2.28 | 0.65 | 2.03 | -0.54 |
| Average shares (basic) | 243 | 281 | 371 | 368 | 362 |
| Average shares (diluted) | 248 | 281 | 371 | 368 | 362 |