Franco-Nevada
$340.75Change from previous close: +1.53%Absolute change: +$5.12
At a glance
- Revenue growth
- +63.68%
- 2025 vs 2024
- Net income growth
- +101.43%
- 2025 vs 2024
- Net margin
- 61.6%
- 2024: 50.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,804 | 1,102 | 1,217 | 1,314 | 1,298 | 1,017 | 842 | 651 | 673 | 610 |
| Cost of revenue | 164 | 127 | 177 | 175 | 176 | 156 | 142 | 116 | 140 | 105 |
| Gross profit | 1,640 | 976 | 1,040 | 1,139 | 1,122 | 861 | 699 | 535 | 533 | 504 |
| Selling, general and administrative | 46.4 | 34.6 | 27.9 | 32.6 | 30.8 | 28.8 | 28.8 | 22.6 | 24.9 | 24.1 |
| Operating income | 1,346 | 724 | -431 | 821 | 861 | 341 | 410 | 189 | 235 | 141 |
| EBIT | 1,346 | 724 | -431 | 821 | 861 | 341 | 410 | 189 | 235 | 141 |
| EBITDA | 1,648 | 949 | 1,016 | 1,107 | 1,092 | 840 | 673 | 513 | 508 | 483 |
| Interest expense | 0.7 | 0.5 | 0.6 | 1.0 | 1.4 | 1.4 | 8.5 | 2.5 | 0.9 | 1.4 |
| Pre-tax income | 1,416 | 764 | -364 | 834 | 858 | 340 | 406 | 189 | 236 | 168 |
| Income tax | 304 | 212 | 102 | 133 | 124 | 13.3 | 61.8 | 50.1 | 41.3 | 45.7 |
| Net income | 1,112 | 552 | -466 | 701 | 734 | 326 | 344 | 139 | 195 | 122 |
| Net income to common shareholders | 1,112 | 552 | -466 | 701 | 734 | 326 | 344 | 139 | 195 | 122 |
| Basic EPS | 5.77 | 2.87 | -2.43 | 3.66 | 3.84 | 1.71 | 1.83 | 0.75 | 1.06 | 0.70 |
| Diluted EPS | 5.76 | 2.87 | -2.43 | 3.65 | 3.83 | 1.71 | 1.83 | 0.75 | 1.06 | 0.69 |
| Average shares (basic) | 193 | 192 | 192 | 192 | 191 | 190 | 188 | 186 | 183 | 175 |
| Average shares (diluted) | 193 | 193 | 192 | 192 | 192 | 191 | 188 | 186 | 183 | 176 |
| Dividend per share | 1.52 | 1.44 | 1.36 | 1.28 | 1.16 | 1.03 | 0.99 | 0.95 | 0.91 | 0.87 |