Exor
€69.00Change from previous close: −2.54%Absolute change: −€1.80
At a glance
- Net margin
- 105.6%
- 2024: 95.8%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | -3,591 | 15,313 | 48,667 | 41,845 | — |
| Cost of revenue | — | 0.0 | 33,434 | 32,339 | 25,979 |
| Gross profit | — | 0.0 | 11,308 | 9,506 | 7,638 |
| Selling, general and administrative | 60.0 | 533 | 39,849 | 3,310 | — |
| Research and development | — | 0.0 | 2,473 | 2,088 | 1,823 |
| Operating income | — | -58.0 | 5,320 | 4,108 | 3,142 |
| EBIT | — | 14,875 | 8,895 | 4,108 | 4,822 |
| EBITDA | — | 14,875 | 10,945 | 5,961 | 6,550 |
| Interest expense | 100 | 113 | 94.0 | 620 | — |
| Pre-tax income | -3,695 | 14,762 | 7,872 | 5,896 | — |
| Income tax | 98.0 | 91.0 | 1,095 | 1,060 | — |
| Net income | -3,793 | 14,671 | 4,194 | 4,227 | — |
| Net income to common shareholders | -3,793 | 14,671 | 4,194 | 4,227 | — |
| Basic EPS | — | 68.27 | 19.42 | 18.38 | 7.80 |
| Diluted EPS | — | 67.00 | 19.42 | 18.10 | 7.79 |
| Average shares (basic) | — | 215 | 216 | 230 | 220 |
| Average shares (diluted) | — | 219 | 216 | 233 | 220 |