EQT
kr 288.00Change from previous close: +1.27%Absolute change: +kr 3.60
At a glance
- Revenue growth
- −0.77%
- 2025 vs 2024
- Net income growth
- −6.25%
- 2025 vs 2024
- Net margin
- 27.6%
- 2024: 29.3%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 2,632 | 2,653 | 2,122 | 1,497 | — |
| Cost of revenue | 882 | 844 | 1,022 | 603 | — |
| Gross profit | 1,751 | 1,809 | 1,101 | 894 | — |
| Selling, general and administrative | 219 | 201 | 197 | 80.5 | — |
| Operating income | 1,049 | 1,116 | 313 | 309 | — |
| EBIT | 966 | 960 | 335 | 307 | — |
| EBITDA | 1,395 | 1,396 | 753 | 504 | — |
| Interest expense | 69.8 | 60.5 | 57.1 | 43.8 | — |
| Pre-tax income | 896 | 899 | 277 | 263 | — |
| Income tax | 168 | 123 | 100 | 86.9 | — |
| Net income | 728 | 776 | 168 | 176 | — |
| Net income to common shareholders | 728 | 776 | 168 | 176 | — |
| Basic EPS | 0.62 | 0.66 | 0.14 | 0.17 | — |
| Diluted EPS | 0.62 | 0.66 | 0.14 | 0.17 | — |
| Average shares (basic) | 1,177 | 1,183 | 1,186 | 1,032 | — |
| Average shares (diluted) | 1,179 | 1,184 | 1,186 | 1,033 | — |