Zhongji Innolight revenue and financials
¥808.44Change from previous close: −0.56%Absolute change: −¥4.57
In the fiscal year ended December 2025, Zhongji Innolight reported revenue of ¥38.24B (+60.25% year over year). Net income was ¥10.8B, a net margin of 28.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +60.25%
- 2025 vs 2024
- Net income growth
- +108.78%
- 2025 vs 2024
- Net margin
- 28.2%
- 2024: 21.7%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 22,281 | 19,496 | 13,235 | 10,216 | 8,115 | 6,674 | 6,550 | 6,514 | 5,956 | 4,843 | 3,688 | 3,026 |
| Cost of revenue | 11,951 | 10,517 | 7,469 | 5,793 | 4,800 | 4,225 | 4,330 | 4,319 | 3,969 | 3,256 | 2,484 | 1,979 |
| Gross profit | 10,330 | 8,980 | 5,766 | 4,423 | 3,315 | 2,449 | 2,219 | 2,195 | 1,987 | 1,586 | 1,203 | 1,048 |
| Selling, general and administrative | 437 | 488 | 320 | 275 | 193 | 198 | 272 | 211 | 222 | 174 | 189 | 139 |
| Research and development | 508 | 645 | 670 | 360 | 295 | 290 | 502 | 217 | 267 | 257 | 268 | 149 |
| Operating income | 9,292 | 7,762 | 4,778 | 3,842 | 2,800 | 1,979 | 1,413 | 1,768 | 1,520 | 1,143 | 694 | 766 |
| EBIT | 9,292 | 7,762 | 4,778 | 3,842 | 2,800 | 1,979 | 1,413 | 1,768 | 1,520 | 1,143 | 694 | 766 |
| EBITDA | 9,543 | 7,961 | 4,977 | 4,001 | 2,985 | 2,140 | 1,574 | 1,885 | 1,666 | 1,261 | 811 | 877 |
| Interest expense | 18.9 | 12.7 | 12.3 | 16.5 | 17.0 | 16.7 | 21.5 | 15.9 | 2.5 | 13.6 | — | 16.5 |
| Pre-tax income | 9,695 | 7,536 | 4,759 | 3,959 | 2,891 | 1,990 | 1,640 | 1,683 | 1,554 | 1,175 | 1,023 | 755 |
| Income tax | 1,278 | 1,219 | 749 | 632 | 339 | 299 | 140 | 218 | 175 | 148 | 128 | 89.5 |
| Net income | 7,917 | 5,735 | 3,665 | 3,137 | 2,412 | 1,583 | 1,419 | 1,394 | 1,349 | 1,009 | 878 | 682 |
| Net income to common shareholders | 7,917 | 5,735 | 3,665 | 3,137 | 2,412 | 1,583 | 1,419 | 1,394 | 1,349 | 1,009 | 878 | 682 |
| Basic EPS | 7.10 | 5.18 | 3.32 | 2.83 | 2.20 | 1.44 | 1.30 | 1.26 | 1.23 | 0.93 | 0.79 | 0.68 |
| Diluted EPS | 7.10 | 5.14 | 3.32 | 2.78 | 2.17 | 1.43 | 1.26 | 1.23 | 1.23 | 0.91 | 0.75 | 0.68 |
| Average shares (basic) | 1,115 | 1,107 | 1,105 | 1,107 | 1,096 | 1,099 | 1,091 | 1,108 | 1,098 | 1,085 | 1,107 | 1,008 |
| Average shares (diluted) | 1,115 | 1,116 | 1,105 | 1,129 | 1,113 | 1,107 | 1,127 | 1,137 | 1,098 | 1,109 | 1,174 | 1,008 |
| Dividend per share | 1.20 | — | 1.00 | 0.00 | 0.40 | — | 0.50 | — | — | — | 0.32 | — |
