Zhongji Innolight

300308 · SZSE · CNY

¥808.44−0.56%−¥4.57

Close · September 30, 2026

At a glance

Revenue growth: +60.25%; 2025 vs 2024
Net income growth: +108.78%; 2025 vs 2024
Net margin: 28.2%; 2024: 21.7%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Annual
Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total revenue	38,240	23,862	10,718	9,642	7,695	7,050	4,758	5,156	2,357	132
Cost of revenue	22,286	15,874	7,283	6,973	5,810	5,313	3,578	3,814	1,747	93.2
Gross profit	15,954	7,988	3,435	2,669	1,885	1,737	1,179	1,342	610	38.4
Selling, general and administrative	987	879	567	614	517	484	327	315	148	42.0
Research and development	1,615	1,244	739	767	541	506	362	309	129	—
Operating income	13,380	5,844	2,104	1,225	806	724	473	707	327	-6.9
EBIT	13,380	5,844	2,104	1,225	806	724	473	707	327	-6.9
EBITDA	14,176	6,487	2,574	1,670	1,213	1,055	715	908	428	24.2
Interest expense	62.6	53.6	41.9	63.4	83.0	61.8	50.2	50.3	18.4	—
Pre-tax income	13,600	6,052	2,492	1,352	960	987	577	695	206	10.9
Income tax	2,020	681	285	118	73.4	111	63.2	71.8	44.4	0.9
Net income	10,797	5,171	2,174	1,224	877	865	513	623	162	10.1
Net income to common shareholders	10,797	5,171	2,174	1,224	877	865	513	623	162	10.1
Basic EPS	9.80	4.72	2.00	1.10	0.86	0.88	0.52	0.69	0.26	0.03
Diluted EPS	9.71	4.63	1.97	1.10	0.86	0.87	0.52	0.68	0.26	0.03
Average shares (basic)	1,102	1,096	1,087	1,113	1,015	985	985	898	633	394
Average shares (diluted)	1,112	1,117	1,103	1,113	1,015	993	985	918	633	394
Dividend per share	1.40	0.50	0.32	0.14	0.16	0.09	0.06	0.06	0.02	0.01