Xiaomi
$23.96Change from previous close: −5.07%Absolute change: −$1.28
At a glance
- Revenue growth
- +24.97%
- 2025 vs 2024
- Net income growth
- +76.02%
- 2025 vs 2024
- Net margin
- 9.1%
- 2024: 6.5%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 457,287 | 365,906 | 270,970 | 280,044 | 328,309 |
| Cost of revenue | 355,481 | 289,346 | 213,494 | 232,467 | 270,048 |
| Gross profit | 101,806 | 76,560 | 57,476 | 47,577 | 58,261 |
| Selling, general and administrative | 39,867 | 30,991 | 24,353 | 26,437 | 25,720 |
| Research and development | 33,132 | 24,050 | 19,098 | 16,028 | 13,167 |
| Operating income | 32,469 | 22,701 | 14,765 | 6,076 | 20,023 |
| EBIT | 32,469 | 22,701 | 14,765 | 6,076 | 20,023 |
| EBITDA | 38,874 | 27,091 | 18,451 | 8,534 | 22,029 |
| Interest expense | 1,266 | 1,332 | 1,150 | 1,130 | 2,841 |
| Pre-tax income | 49,647 | 28,127 | 22,011 | 3,934 | 24,417 |
| Income tax | 8,080 | 4,548 | 4,537 | 1,431 | 5,134 |
| Net income | 41,643 | 23,658 | 17,475 | 2,474 | 19,339 |
| Net income to common shareholders | 41,643 | 23,658 | 17,475 | 2,474 | 19,339 |
| Basic EPS | 1.62 | 0.95 | 0.70 | 0.10 | 0.78 |
| Diluted EPS | 1.56 | 0.93 | 0.69 | 0.10 | 0.76 |
| Average shares (basic) | 25,657 | 24,825 | 24,885 | 24,828 | 24,927 |
| Average shares (diluted) | 26,695 | 25,501 | 25,325 | 25,297 | 25,509 |