WuXi AppTec
¥167.34Change from previous close: +4.16%Absolute change: +¥6.68
At a glance
- Revenue growth
- +21.40%
- 2025 vs 2024
- Net income growth
- +102.65%
- 2025 vs 2024
- Net margin
- 44.1%
- 2024: 26.4%
Financial data
Amounts in millions of CNY; per-share values in CNY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 43,421 | 35,767 | 38,678 | 39,355 | 22,902 |
| Cost of revenue | 22,185 | 23,030 | 23,766 | 24,720 | 14,625 |
| Gross profit | 21,236 | 12,737 | 14,912 | 14,635 | 8,277 |
| Selling, general and administrative | 3,165 | 3,522 | 3,580 | 3,557 | 2,902 |
| Research and development | 1,054 | 1,239 | 1,441 | 1,614 | 942 |
| Operating income | 16,447 | 7,474 | 9,826 | 9,146 | 4,347 |
| EBIT | 16,447 | 7,474 | 9,826 | 9,146 | 4,347 |
| EBITDA | 19,665 | 10,011 | 11,885 | 10,641 | 5,423 |
| Interest expense | 306 | 269 | 194 | 160 | 128 |
| Pre-tax income | 21,888 | 8,065 | 10,169 | 10,618 | 6,016 |
| Income tax | 3,884 | 1,972 | 2,132 | 1,716 | 880 |
| Net income | 19,151 | 9,450 | 9,607 | 8,814 | 5,097 |
| Net income to common shareholders | 19,151 | 9,450 | 9,607 | 8,814 | 5,097 |
| Basic EPS | 6.70 | 3.28 | 3.95 | 3.01 | 1.75 |
| Diluted EPS | 6.61 | 3.26 | 3.92 | 2.82 | 1.73 |
| Average shares (basic) | 2,858 | 2,881 | 2,429 | 2,928 | 2,913 |
| Average shares (diluted) | 2,897 | 2,899 | 2,452 | 3,125 | 2,946 |
| Dividend per share | 1.93 | 0.98 | 0.99 | 0.89 | 0.52 |