Willis Towers Watson Public
$288.61Change from previous close: −1.03%Absolute change: −$2.99
At a glance
- Revenue growth
- −2.24%
- 2025 vs 2024
- Net margin
- 16.5%
- 2024: -1.0%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 9,708 | 9,930 | 9,483 | 8,866 | — |
| Cost of revenue | 5,625 | 5,502 | 5,344 | 5,065 | — |
| Gross profit | 4,083 | 4,428 | 4,139 | 3,801 | — |
| Operating income | 2,257 | 2,139 | 1,819 | 1,539 | — |
| EBIT | 2,213 | 365 | 1,511 | 1,466 | — |
| EBITDA | 2,631 | 821 | 2,016 | 2,033 | — |
| Interest expense | 260 | 263 | 235 | 208 | — |
| Pre-tax income | 1,953 | 102 | 1,276 | 1,258 | — |
| Income tax | 318 | 192 | 215 | 194 | — |
| Net income | 1,605 | -98.0 | 1,055 | 1,009 | — |
| Net income to common shareholders | 1,605 | -98.0 | 1,055 | 1,009 | — |
| Basic EPS | 16.34 | -0.96 | 10.01 | 9.00 | — |
| Diluted EPS | 16.26 | -0.96 | 9.95 | 8.98 | — |
| Average shares (basic) | 98.0 | 102 | 105 | 112 | — |
| Average shares (diluted) | 99.0 | 102 | 106 | 112 | — |