Vusion
€129.20Change from previous close: −0.08%Absolute change: −€0.10
At a glance
- Revenue growth
- +54.18%
- 2025 vs 2024
- Net margin
- 9.7%
- 2024: -2.9%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,472 | 955 | 802 | 621 | — |
| Cost of revenue | 1,033 | 692 | 579 | 480 | — |
| Gross profit | 439 | 262 | 223 | 141 | — |
| Selling, general and administrative | 44.9 | 37.9 | 24.5 | 14.7 | — |
| Operating income | 109 | 23.3 | 51.5 | 31.7 | — |
| EBIT | 205 | -14.7 | 107 | 28.3 | — |
| EBITDA | 335 | 52.6 | 154 | 56.3 | — |
| Interest expense | 8.3 | 12.0 | 12.8 | 2.6 | — |
| Pre-tax income | 197 | -26.7 | 94.5 | 25.6 | — |
| Income tax | 54.4 | 2.2 | 14.9 | 7.1 | — |
| Net income | 143 | -27.8 | 79.8 | 19.0 | — |
| Net income to common shareholders | 143 | -27.8 | 79.8 | 19.0 | — |
| Basic EPS | — | -1.73 | 5.02 | 1.20 | 0.18 |
| Diluted EPS | — | -1.73 | 4.46 | 1.18 | 0.18 |
| Average shares (basic) | — | 16.0 | 15.9 | 15.8 | 15.8 |
| Average shares (diluted) | — | 16.0 | 17.9 | 16.1 | 15.8 |