Tempus AI
$76.63Change from previous close: +0.17%Absolute change: +$0.13
At a glance
- Revenue growth
- +83.41%
- 2025 vs 2024
- Net margin
- -19.3%
- 2024: -101.8%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,272 | 693 | 532 | 321 | — |
| Cost of revenue | 474 | 312 | 246 | 190 | — |
| Gross profit | 798 | 381 | 286 | 130 | — |
| Selling, general and administrative | 715 | 743 | 288 | 233 | — |
| Research and development | 319 | 317 | 185 | 162 | — |
| Operating income | -253 | -691 | -196 | -265 | — |
| EBIT | -221 | -648 | -167 | -267 | — |
| EBITDA | -119 | -610 | -133 | -237 | — |
| Interest expense | 70.3 | 53.7 | 46.9 | 21.9 | — |
| Pre-tax income | -291 | -701 | -214 | -289 | — |
| Income tax | -51.7 | 0.3 | 0.3 | 0.1 | — |
| Net income | -245 | -706 | -214 | -290 | — |
| Net income to common shareholders | -245 | -746 | -266 | -334 | — |
| Basic EPS | -1.41 | -6.23 | -1.61 | -2.08 | — |
| Diluted EPS | -1.41 | -6.23 | -1.61 | -2.08 | — |
| Average shares (basic) | 174 | 120 | 165 | 161 | — |
| Average shares (diluted) | 174 | 120 | 165 | 161 | — |