T-Mobile US
$163.64Change from previous close: +1.18%Absolute change: +$1.91
At a glance
- Revenue growth
- +8.49%
- 2025 vs 2024
- Net income growth
- −3.06%
- 2025 vs 2024
- Net margin
- 12.4%
- 2024: 13.9%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 88,309 | 81,400 | 78,558 | 79,571 | 80,118 |
| Cost of revenue | 32,529 | 29,473 | 29,548 | 32,012 | 34,572 |
| Gross profit | 55,780 | 51,927 | 49,010 | 47,559 | 45,546 |
| Selling, general and administrative | 22,959 | 20,821 | 20,847 | 20,926 | 19,164 |
| Operating income | 19,410 | 18,187 | 15,345 | 12,982 | 9,999 |
| EBIT | 19,410 | 18,187 | 15,345 | 12,982 | 9,999 |
| EBITDA | 32,821 | 31,106 | 28,163 | 26,633 | 26,382 |
| Interest expense | 3,774 | 3,411 | 3,335 | 3,364 | 3,342 |
| Pre-tax income | 14,281 | 14,712 | 10,999 | 3,146 | 3,351 |
| Income tax | 3,289 | 3,373 | 2,682 | 556 | 327 |
| Net income | 10,992 | 11,339 | 8,317 | 2,590 | 3,024 |
| Net income to common shareholders | 10,992 | 11,339 | 8,317 | 2,590 | 3,024 |
| Basic EPS | 9.74 | 9.70 | 7.02 | 2.07 | 2.42 |
| Diluted EPS | 9.72 | 9.66 | 6.93 | 2.06 | 2.41 |
| Average shares (basic) | 1,128 | 1,169 | 1,185 | 1,250 | 1,247 |
| Average shares (diluted) | 1,131 | 1,173 | 1,200 | 1,255 | 1,255 |
| Dividend per share | 3.80 | 3.06 | 1.30 | — | — |