Smurfit Westrock revenue and financials
$42.39Change from previous close: −0.05%Absolute change: −$0.02
In the fiscal year ended December 2025, Smurfit Westrock reported revenue of $31.18B (+47.70% year over year). Net income was $699M, a net margin of 2.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8,031 | 7,712 | 7,580 | 8,003 | 7,940 | 7,656 | 7,539 | 7,671 | 2,969 | 2,930 | 2,862 | 2,915 |
| Cost of revenue | 6,632 | 6,235 | 6,198 | 6,434 | 6,425 | 6,079 | 6,324 | 6,094 | 2,276 | 2,220 | 2,161 | 2,173 |
| Gross profit | 1,399 | 1,477 | 1,382 | 1,569 | 1,515 | 1,577 | 1,215 | 1,577 | 693 | 710 | 701 | 742 |
| Selling, general and administrative | 960 | 953 | 531 | 955 | 956 | 964 | 574 | 999 | 418 | 390 | 284 | 380 |
| Operating income | 439 | 524 | 468 | 614 | 559 | 613 | 261 | 578 | 275 | 320 | 221 | 362 |
| EBIT | 439 | 524 | 468 | 614 | 559 | 613 | 261 | 578 | 275 | 320 | 221 | 362 |
| EBITDA | 1,116 | 1,182 | 1,143 | 1,273 | 1,172 | 1,216 | 853 | 1,142 | 435 | 468 | 371 | 519 |
| Interest expense | 208 | 198 | 233 | 204 | 208 | 195 | 204 | 209 | 75.0 | 37.0 | 41.0 | 46.0 |
| Pre-tax income | 128 | 84.0 | 175 | 336 | 58.0 | 390 | 223 | -117 | 187 | 267 | 103 | 302 |
| Income tax | 40.0 | 21.0 | 77.0 | 91.0 | 84.0 | 8.0 | 77.0 | 33.0 | 55.0 | 76.0 | 54.0 | 73.0 |
| Net income | 89.0 | 65.0 | 97.0 | 246 | -28.0 | 384 | 146 | -150 | 132 | 191 | 48.0 | 229 |
| Net income to common shareholders | 89.0 | 65.0 | 97.0 | 246 | -28.0 | 384 | 146 | -150 | 132 | 191 | 48.0 | 229 |
| Basic EPS | 0.17 | 0.12 | 0.19 | 0.47 | -0.05 | 0.74 | 0.28 | -0.30 | 0.51 | 0.74 | 0.19 | 0.89 |
| Diluted EPS | 0.17 | 0.12 | 0.19 | 0.47 | -0.05 | 0.73 | 0.28 | -0.30 | 0.51 | 0.73 | 0.18 | 0.88 |
| Average shares (basic) | 524 | 523 | 511 | 522 | 522 | 521 | 521 | 508 | 259 | 259 | 258 | 258 |
| Average shares (diluted) | 526 | 526 | 539 | 526 | 522 | 526 | 521 | 508 | 260 | 260 | 263 | 259 |
| Dividend per share | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 | 0.30 | 0.30 | — | — | 1.68 | — |