Smurfit Westrock
$42.54Change from previous close: −1.16%Absolute change: −$0.50
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 31,179 | 21,109 | 12,093 | 13,509 | — |
| Cost of revenue | 25,136 | 16,914 | 9,039 | 10,237 | — |
| Gross profit | 6,043 | 4,195 | 3,054 | 3,272 | — |
| Selling, general and administrative | 3,819 | 2,737 | 1,572 | 1,543 | — |
| Operating income | 2,224 | 1,458 | 1,482 | 1,729 | — |
| EBIT | 1,799 | 1,085 | 1,308 | 1,574 | — |
| EBITDA | 4,349 | 2,549 | 1,888 | 2,138 | — |
| Interest expense | 840 | 525 | 170 | 148 | — |
| Pre-tax income | 959 | 560 | 1,138 | 1,426 | — |
| Income tax | 260 | 241 | 312 | 391 | — |
| Net income | 699 | 319 | 825 | 1,034 | — |
| Net income to common shareholders | 699 | 319 | 825 | 1,034 | — |
| Basic EPS | 1.34 | 0.83 | 3.24 | 3.92 | — |
| Diluted EPS | 1.33 | 0.82 | 3.22 | 3.88 | — |
| Average shares (basic) | 522 | 384 | 258 | 258 | — |
| Average shares (diluted) | 522 | 389 | 260 | 261 | — |