Smurfit Westrock revenue and financials
$42.39Change from previous close: −0.05%Absolute change: −$0.02
In the fiscal year ended December 2025, Smurfit Westrock reported revenue of $31.18B (+47.70% year over year). Net income was $699M, a net margin of 2.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45,201 | 45,170 | 45,157 | 45,569 | 45,746 | 44,649 | 43,759 | 45,029 | 16,232 | 13,819 | 14,051 | — |
| Current assets | 10,818 | 10,552 | 10,439 | 10,883 | 10,979 | 10,630 | 10,055 | 10,545 | 7,076 | 4,514 | 4,570 | — |
| Cash and equivalents | 677 | 674 | 892 | 851 | 778 | 797 | 855 | 951 | 3,325 | 811 | 1,000 | — |
| Receivables | 5,099 | 4,811 | 4,438 | 4,846 | 5,034 | 4,743 | 4,314 | 4,816 | 1,981 | 1,972 | 1,806 | — |
| Inventory | 3,612 | 3,583 | 3,693 | 3,781 | 3,774 | 3,670 | 3,550 | 3,585 | 1,184 | 1,175 | 1,203 | — |
| Net property, plant and equipment | 22,672 | 22,900 | 24,283 | 23,050 | 23,097 | 22,792 | 23,661 | 24,191 | 5,576 | 5,691 | 6,165 | — |
| Goodwill | 7,175 | 7,186 | 7,218 | 7,213 | 7,207 | 6,969 | 6,822 | 7,215 | 2,757 | 2,777 | 2,842 | — |
| Other intangible assets | 1,021 | 1,036 | 1,059 | 1,075 | 1,107 | 1,141 | 1,117 | 1,094 | 207 | 215 | 218 | — |
| Current liabilities | 7,476 | 7,314 | 7,064 | 7,345 | 7,591 | 7,445 | 7,333 | 7,126 | 3,075 | 3,011 | 3,006 | — |
| Accounts payable | 3,467 | 3,344 | 3,597 | 3,257 | 3,380 | 3,171 | 3,290 | 3,357 | 1,545 | 1,516 | 1,728 | — |
| Long-term debt | 12,690 | 12,727 | 12,920 | 12,772 | 12,780 | 12,378 | 12,036 | 12,664 | 6,018 | 3,331 | 3,643 | — |
| Total debt | 14,164 | 14,255 | 13,773 | 14,111 | 14,363 | — | — | — | — | — | — | — |
| Total liabilities | 27,141 | 27,087 | 26,803 | 27,110 | 27,422 | 26,760 | 26,372 | 27,037 | 10,291 | 7,570 | 7,877 | — |
| Total equity (incl. minority) | 18,060 | 18,083 | 18,354 | 18,459 | 18,324 | 17,889 | 17,387 | 17,992 | 5,941 | 6,249 | 6,174 | — |
| Retained earnings | 2,243 | 2,397 | 2,655 | 2,787 | 2,771 | 3,030 | 2,950 | 3,178 | 3,509 | 3,712 | 3,521 | — |
| Minority interest | 24.0 | 25.0 | 27.0 | 26.0 | 27.0 | 25.0 | 27.0 | 27.0 | 16.0 | 16.0 | 16.0 | — |