Smurfit Westrock revenue and financials
$42.39Change from previous close: −0.05%Absolute change: −$0.02
In the fiscal year ended December 2025, Smurfit Westrock reported revenue of $31.18B (+47.70% year over year). Net income was $699M, a net margin of 2.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 31,179 | 21,109 | 12,093 | 13,509 | 11,933 |
| Cost of revenue | 25,136 | 16,914 | 9,039 | 10,237 | 9,255 |
| Gross profit | 6,043 | 4,195 | 3,054 | 3,272 | 2,678 |
| Selling, general and administrative | 3,406 | 2,381 | 1,425 | 1,322 | 1,444 |
| Operating income | 2,254 | 1,434 | 1,433 | 1,721 | 1,234 |
| EBIT | 2,254 | 1,434 | 1,433 | 1,721 | 1,234 |
| EBITDA | 4,804 | 2,898 | 2,013 | 2,285 | 1,788 |
| Interest expense | 840 | 525 | 170 | 148 | 168 |
| Pre-tax income | 959 | 560 | 1,138 | 1,426 | 1,078 |
| Income tax | 260 | 241 | 312 | 391 | 276 |
| Net income | 699 | 319 | 825 | 1,034 | 802 |
| Net income to common shareholders | 699 | 319 | 825 | 1,034 | 802 |
| Basic EPS | 1.34 | 0.83 | 3.20 | 4.01 | 3.12 |
| Diluted EPS | 1.33 | 0.82 | 3.17 | 3.96 | 3.08 |
| Average shares (basic) | 522 | 386 | 258 | 258 | 257 |
| Average shares (diluted) | 526 | 389 | 260 | 261 | 260 |
| Dividend per share | 1.72 | 0.61 | 1.68 | — | — |