Smurfit Westrock revenue and financials
$42.39Change from previous close: −0.05%Absolute change: −$0.02
In the fiscal year ended December 2025, Smurfit Westrock reported revenue of $31.18B (+47.70% year over year). Net income was $699M, a net margin of 2.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 3,392 | 1,483 | 1,559 | 1,433 | 1,082 |
| Depreciation and amortization | 2,550 | 1,464 | 580 | 564 | 554 |
| Capital expenditure | -2,192 | -1,466 | -929 | -930 | -715 |
| Investing cash flow | -2,143 | -2,114 | -931 | -1,020 | -1,172 |
| Financing cash flow | -1,298 | 607 | -479 | -431 | 76.0 |
| Dividends paid | -900 | -650 | -391 | -349 | -365 |
| Share repurchases | -69.0 | -53.0 | -30.0 | -74.0 | -28.0 |
| Debt issued | 1,989 | 5,710 | 88.0 | 52.0 | 1,248 |
| Debt repaid | -2,293 | -4,343 | -143 | -59.0 | -777 |
| Effect of exchange rates | 86.0 | -121 | 10.0 | -126 | -107 |
| Net change in cash | 37.0 | -145 | 159 | -144 | -121 |
| Free cash flow | 1,200 | 17.0 | 630 | 503 | 367 |
| Levered free cash flow | 1,460 | -1,702 | 664 | 401 | 289 |