Smurfit Westrock revenue and financials
$42.39Change from previous close: −0.05%Absolute change: −$0.02
In the fiscal year ended December 2025, Smurfit Westrock reported revenue of $31.18B (+47.70% year over year). Net income was $699M, a net margin of 2.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +47.70%
- 2025 vs 2024
- Net income growth
- +119.12%
- 2025 vs 2024
- Net margin
- 2.2%
- 2024: 1.5%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total assets | 45,157 | 43,759 | 14,051 | 13,342 | 13,314 |
| Current assets | 10,439 | 10,055 | 4,570 | 4,822 | 4,629 |
| Cash and equivalents | 892 | 855 | 1,000 | 841 | 972 |
| Receivables | 4,438 | 4,314 | 1,806 | 2,036 | 2,315 |
| Inventory | 3,693 | 3,550 | 1,203 | 1,354 | 1,190 |
| Net property, plant and equipment | 24,283 | 23,661 | 6,165 | 5,341 | 5,361 |
| Goodwill | 7,218 | 6,822 | 2,842 | 2,722 | 2,856 |
| Other intangible assets | 1,059 | 1,117 | 218 | 231 | 240 |
| Long-term investments | — | — | 32.1 | 27.9 | 27.3 |
| Current liabilities | 7,064 | 7,333 | 3,006 | 3,253 | 3,215 |
| Accounts payable | 3,597 | 3,290 | 1,728 | 1,930 | 1,614 |
| Long-term debt | 12,920 | 12,036 | 3,643 | 3,540 | 3,753 |
| Total debt | 13,773 | 13,595 | 3,747 | 4,054 | — |
| Total liabilities | 26,803 | 26,372 | 7,877 | 7,999 | 8,319 |
| Total equity (incl. minority) | 18,354 | 17,387 | 6,174 | 5,343 | 4,995 |
| Retained earnings | 2,655 | 2,950 | 3,521 | 3,087 | 1,675 |
| Minority interest | 27.0 | 27.0 | 16.0 | 15.0 | 14.8 |