Semiconductor Manufacturing International
¥111.99Change from previous close: −4.70%Absolute change: −¥5.52
At a glance
- Revenue growth
- +16.15%
- 2025 vs 2024
- Net income growth
- +39.04%
- 2025 vs 2024
- Net margin
- 7.3%
- 2024: 6.1%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9,327 | 8,030 | 6,322 | 7,273 | 5,443 | 3,907 | 3,116 | 3,360 | 3,101 | 2,914 |
| Cost of revenue | 7,370 | 6,582 | 5,104 | 4,512 | 3,767 | 2,986 | 2,473 | 2,613 | 2,360 | 2,064 |
| Gross profit | 1,957 | 1,448 | 1,218 | 2,762 | 1,676 | 921 | 642 | 747 | 741 | 850 |
| Selling, general and administrative | 573 | 620 | 518 | 528 | 303 | 296 | 282 | 230 | 234 | 203 |
| Research and development | 774 | 765 | 707 | 733 | 639 | 677 | 687 | 663 | 509 | 318 |
| Operating income | 637 | 286 | 121 | 1,647 | 735 | -52.5 | -327 | -9.5 | 107 | 338 |
| EBIT | 637 | 286 | 121 | 1,647 | 735 | -52.5 | -327 | -9.5 | 107 | 338 |
| EBITDA | 4,422 | 3,468 | 2,730 | 3,820 | 2,497 | 1,161 | 701 | 1,037 | 1,076 | 1,067 |
| Interest expense | 373 | 297 | 209 | 126 | 110 | 73.2 | 63.5 | 43.8 | 42.2 | 34.7 |
| Pre-tax income | 1,073 | 860 | 1,187 | 2,214 | 1,840 | 737 | 182 | 91.7 | 128 | 310 |
| Income tax | 84.3 | 130 | 62.5 | 16.0 | 65.2 | 68.3 | 23.4 | 14.5 | 1.8 | -6.6 |
| Net income | 685 | 493 | 903 | 1,818 | 1,702 | 716 | 235 | 134 | 180 | 377 |
| Net income to common shareholders | 685 | 493 | 903 | 1,818 | 1,702 | 708 | 223 | 128 | 180 | 377 |
| Basic EPS | 0.09 | 0.06 | 0.11 | 0.23 | 0.22 | 0.11 | 0.04 | 0.03 | 0.04 | 0.09 |
| Diluted EPS | 0.09 | 0.06 | 0.11 | 0.23 | 0.21 | 0.11 | 0.04 | 0.03 | 0.04 | 0.08 |
| Average shares (basic) | 7,988 | 7,959 | 7,929 | 7,908 | 7,898 | 6,353 | 5,050 | 4,976 | 4,629 | 4,222 |
| Average shares (diluted) | 8,009 | 7,984 | 7,964 | 7,939 | 7,934 | 6,843 | 5,784 | 5,013 | 4,713 | 4,833 |