Reply revenue and financials
€123.00Change from previous close: +0.74%Absolute change: +€0.90
In the fiscal year ended December 2025, Reply reported revenue of €2.45B (+6.71% year over year). Net income was €250.89M, a net margin of 10.2%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +6.71%
- 2025 vs 2024
- Net income growth
- +18.83%
- 2025 vs 2024
- Net margin
- 10.2%
- 2024: 9.2%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total revenue | 2,450 | 2,296 | 2,118 | 1,911 |
| Cost of revenue | 1,340 | 1,231 | 1,097 | 937 |
| Gross profit | 1,110 | 1,065 | 1,021 | 973 |
| Selling, general and administrative | 420 | 368 | 413 | 417 |
| Operating income | 341 | 295 | 278 | 285 |
| EBIT | 379 | 323 | 281 | 275 |
| EBITDA | 468 | 407 | 356 | 333 |
| Interest expense | 9.3 | 9.3 | 9.3 | 5.9 |
| Pre-tax income | 370 | 313 | 272 | 269 |
| Income tax | 117 | 99.5 | 83.1 | 76.5 |
| Net income | 251 | 211 | 187 | 191 |
| Net income to common shareholders | 251 | 211 | 187 | 191 |
| Basic EPS | 6.73 | 5.66 | 5.01 | 5.13 |
| Diluted EPS | 6.73 | 5.66 | 5.01 | 5.13 |
| Average shares (basic) | 37.3 | 37.3 | 37.3 | 37.3 |
| Average shares (diluted) | 37.3 | 37.3 | 37.3 | 37.3 |