Pandox revenue and financials
kr 151.40Change from previous close: +0.13%Absolute change: +kr 0.20
In the fiscal year ended December 2025, Pandox reported revenue of kr 7.47B (+4.67% year over year). Net income was kr 3.14B, a net margin of 42.0%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +4.67%
- 2025 vs 2024
- Net income growth
- +85.85%
- 2025 vs 2024
- Net margin
- 42.0%
- 2024: 23.7%
Financial data
Amounts in millions of SEK; per-share values in SEK; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 |
|---|---|---|---|---|---|---|
| Total revenue | 2,185 | 1,685 | 2,076 | — | 1,903 | 1,518 |
| Cost of revenue | 804 | 729 | 858 | — | 826 | 766 |
| Gross profit | 1,381 | 956 | 1,218 | — | 1,077 | 752 |
| Selling, general and administrative | 47.0 | 63.0 | 67.0 | — | 52.0 | 58.0 |
| Operating income | 1,334 | 893 | 1,151 | — | 1,025 | 694 |
| EBIT | 1,131 | 1,378 | 2,564 | — | 1,260 | 643 |
| EBITDA | 1,207 | 1,459 | 2,651 | — | 1,345 | 719 |
| Interest expense | 620 | 599 | 491 | — | 413 | 426 |
| Pre-tax income | 511 | 779 | 2,073 | — | 847 | 217 |
| Income tax | 292 | 139 | 367 | — | 134 | 99.0 |
| Net income | 222 | 640 | 1,690 | — | 703 | 113 |
| Net income to common shareholders | 222 | 640 | 1,690 | — | 703 | 113 |
| Basic EPS | 1.14 | 3.29 | 8.68 | — | 3.61 | 0.58 |
| Diluted EPS | 1.14 | 3.29 | 8.68 | — | 3.61 | 0.58 |
| Average shares (basic) | 195 | 195 | 195 | — | 195 | 195 |
| Average shares (diluted) | 195 | 195 | 195 | — | 195 | 195 |