Pandox revenue and financials
kr 151.20Change from previous close: +0.80%Absolute change: +kr 1.20
In the fiscal year ended December 2025, Pandox reported revenue of kr 7.47B (+4.67% year over year). Net income was kr 3.14B, a net margin of 42.0%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +4.67%
- 2025 vs 2024
- Net income growth
- +85.85%
- 2025 vs 2024
- Net margin
- 42.0%
- 2024: 23.7%
Financial data
Amounts in millions of SEK; per-share values in SEK; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 7,469 | 7,136 | 6,849 | 5,654 | — |
| Cost of revenue | 3,247 | 3,281 | 3,262 | 2,550 | — |
| Gross profit | 4,222 | 3,855 | 3,587 | 3,104 | — |
| Selling, general and administrative | 236 | 200 | 197 | 153 | — |
| Operating income | 3,986 | 3,655 | 3,390 | 2,951 | — |
| EBIT | 5,921 | 4,686 | 1,585 | 6,339 | — |
| EBITDA | 6,252 | 4,973 | 1,871 | 6,673 | — |
| Interest expense | 2,075 | 2,327 | 2,082 | 988 | — |
| Pre-tax income | 3,846 | 2,359 | -497 | 5,351 | — |
| Income tax | 672 | 653 | 83.0 | 1,147 | — |
| Net income | 3,139 | 1,689 | -585 | 4,217 | — |
| Net income to common shareholders | 3,139 | 1,689 | -585 | 4,217 | — |
| Basic EPS | 16.13 | 9.04 | -3.18 | 22.94 | — |
| Diluted EPS | 16.13 | 9.04 | -3.18 | 22.94 | — |
| Average shares (basic) | 195 | 187 | 184 | 184 | — |
| Average shares (diluted) | 195 | 187 | 184 | 184 | — |