Orizon Valorizacao de Residuos revenue and financials
R$20.65Change from previous close: +3.25%Absolute change: +R$0.65
In the fiscal year ended December 2025, Orizon Valorizacao de Residuos reported revenue of R$1.05B (+16.26% year over year). Net income was R$60.14M, a net margin of 5.7%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +16.26%
- 2025 vs 2024
- Net income growth
- −1.24%
- 2025 vs 2024
- Net margin
- 5.7%
- 2024: 6.7%
Financial data
Amounts in millions of BRL; per-share values in BRL; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,050 | 903 | 776 | 626 | 436 |
| Cost of revenue | 565 | 490 | 529 | 438 | 257 |
| Gross profit | 485 | 414 | 248 | 188 | 179 |
| Selling, general and administrative | 160 | 134 | 133 | 148 | 98.4 |
| Operating income | 303 | 258 | 179 | 49.8 | 79.0 |
| EBIT | 303 | 258 | 179 | 49.8 | 79.0 |
| EBITDA | 413 | 339 | 344 | 185 | 132 |
| Interest expense | 289 | 191 | 199 | 232 | — |
| Pre-tax income | 96.9 | 102 | 70.9 | -96.9 | -19.5 |
| Income tax | 22.9 | 27.9 | 20.7 | 46.6 | 36.0 |
| Net income | 60.1 | 60.9 | 40.1 | -149 | -62.0 |
| Net income to common shareholders | 60.1 | 60.9 | 40.1 | -149 | -62.0 |
| Basic EPS | 0.16 | 0.18 | 0.12 | -0.52 | -0.22 |
| Diluted EPS | 0.16 | 0.18 | 0.12 | -0.52 | -0.22 |
| Average shares (basic) | 385 | 332 | 334 | 287 | 285 |
| Average shares (diluted) | 385 | 332 | 334 | 287 | 285 |