Orizon Valorizacao de Residuos
R$17.85Change from previous close: +2.41%Absolute change: +R$0.42
At a glance
- Revenue growth
- +16.26%
- 2025 vs 2024
- Net income growth
- −1.24%
- 2025 vs 2024
- Net margin
- 5.7%
- 2024: 6.7%
Financial data
Amounts in millions of BRL; per-share values in BRL; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,050 | 903 | 776 | 626 | — |
| Cost of revenue | 565 | 490 | 529 | 438 | — |
| Gross profit | 485 | 414 | 248 | 188 | — |
| Selling, general and administrative | 70.3 | 65.7 | 133 | 148 | — |
| Operating income | 289 | 252 | 179 | 49.8 | — |
| EBIT | 369 | 307 | 270 | 135 | — |
| EBITDA | 550 | 462 | 436 | 270 | — |
| Interest expense | 272 | 204 | 199 | 232 | — |
| Pre-tax income | 96.9 | 102 | 70.9 | -96.9 | — |
| Income tax | 22.9 | 27.9 | 20.7 | 46.6 | — |
| Net income | 60.1 | 60.9 | 40.1 | -149 | — |
| Net income to common shareholders | 60.1 | 60.9 | 40.1 | -149 | — |
| Basic EPS | 0.19 | 0.22 | 0.12 | -0.50 | — |
| Diluted EPS | 0.19 | 0.22 | 0.12 | -0.50 | — |
| Average shares (basic) | 385 | 332 | 334 | 297 | — |
| Average shares (diluted) | 385 | 332 | 334 | 297 | — |