Muyuan Foods Group

002714 · SZSE · CNY

¥42.45+0.38%+¥0.16

Close · September 30, 2026

At a glance

Revenue growth: +4.49%; 2025 vs 2024
Net income growth: −13.39%; 2025 vs 2024
Net margin: 10.7%; 2024: 13.0%

Financial data

Amounts in millions of CNY; per-share values in CNY; shares in millions.

Income statement · Annual
Item	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016
Total revenue	144,145	137,947	110,861	124,826	78,890	56,277	20,221	13,388	10,042	5,606
Cost of revenue	118,533	109,332	107,617	102,987	65,680	22,128	12,951	12,074	7,049	3,044
Gross profit	25,612	28,615	3,243	21,839	13,210	34,149	7,270	1,314	2,993	2,561
Selling, general and administrative	5,237	4,431	4,869	4,963	4,148	3,448	804	555	420	161
Research and development	1,648	1,747	1,658	1,142	808	412	112	91.2	74.0	—
Operating income	18,746	22,877	-856	17,554	9,665	30,895	6,679	1,010	2,669	2,392
EBIT	18,746	22,877	-856	17,554	9,665	30,895	6,679	1,010	2,669	2,392
EBITDA	33,253	37,174	11,826	28,768	17,777	34,492	8,357	2,291	3,558	2,859
Interest expense	2,557	3,177	3,239	2,890	1,792	899	560	552	317	168
Pre-tax income	15,810	18,896	-4,170	14,930	7,611	30,373	6,319	526	2,366	2,322
Income tax	-1.9	-28.6	-2.2	-3.4	-28.0	-2.3	-17.1	-2.0	0.0	—
Net income	15,487	17,881	-4,263	13,266	6,904	27,451	6,114	520	2,366	2,322
Net income to common shareholders	15,448	17,881	-4,263	13,266	6,904	27,451	6,114	520	2,366	2,322
Basic EPS	2.88	3.30	-0.79	2.49	1.28	5.33	1.19	0.07	0.50	0.53
Diluted EPS	2.84	3.24	-0.79	2.45	1.28	5.28	1.19	0.07	0.50	0.53
Average shares (basic)	5,370	5,413	5,397	5,328	5,394	5,150	5,157	7,286	4,771	4,421
Average shares (diluted)	5,579	5,618	5,397	5,415	5,394	5,199	5,157	7,286	4,771	4,421
Dividend per share	1.36	1.40	—	0.74	0.25	1.04	0.23	0.02	0.16	0.16