Mosaic
$21.07Change from previous close: −2.23%Absolute change: −$0.48
At a glance
- Revenue growth
- +8.36%
- 2025 vs 2024
- Net income growth
- +209.15%
- 2025 vs 2024
- Net margin
- 4.5%
- 2024: 1.6%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 12,052 | 11,123 | 13,696 | 19,125 | — |
| Cost of revenue | 10,151 | 9,611 | 11,486 | 13,369 | — |
| Gross profit | 1,902 | 1,512 | 2,211 | 5,756 | — |
| Selling, general and administrative | 534 | 497 | 501 | 498 | — |
| Operating income | 1,079 | 622 | 1,282 | 4,785 | — |
| EBIT | 1,454 | 545 | 1,515 | 4,811 | — |
| EBITDA | 2,504 | 1,571 | 2,476 | 5,745 | — |
| Interest expense | 242 | 230 | 189 | 169 | — |
| Pre-tax income | 1,213 | 315 | 1,326 | 4,643 | — |
| Income tax | 640 | 187 | 177 | 1,224 | — |
| Net income | 541 | 175 | 1,165 | 3,583 | — |
| Net income to common shareholders | 541 | 175 | 1,165 | 3,583 | — |
| Basic EPS | 1.70 | 0.55 | 3.52 | 10.57 | — |
| Diluted EPS | 1.70 | 0.55 | 3.50 | 10.06 | — |
| Average shares (basic) | 317 | 320 | 331 | 339 | — |
| Average shares (diluted) | 319 | 321 | 333 | 356 | — |