Moltiply Group
€30.40Change from previous close: +0.83%Absolute change: +€0.25
At a glance
- Revenue growth
- +47.78%
- 2025 vs 2024
- Net income growth
- −31.47%
- 2025 vs 2024
- Net margin
- 4.2%
- 2024: 9.0%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 683 | 462 | 408 | 311 | — |
| Cost of revenue | 147 | 98.7 | 96.8 | 69.9 | — |
| Gross profit | 537 | 364 | 311 | 241 | — |
| Selling, general and administrative | 205 | 117 | 111 | 79.1 | — |
| Operating income | 90.8 | 70.3 | 58.7 | 62.5 | — |
| EBIT | 54.3 | 60.0 | 50.8 | 65.9 | — |
| EBITDA | 128 | 109 | 95.9 | 88.0 | — |
| Interest expense | 0.8 | 0.7 | 0.7 | 0.2 | — |
| Pre-tax income | 53.5 | 59.4 | 50.1 | 65.8 | — |
| Income tax | 24.1 | 15.4 | 14.7 | 18.2 | — |
| Net income | 28.6 | 41.7 | 34.7 | 46.9 | — |
| Net income to common shareholders | 28.6 | 41.7 | 34.7 | 46.9 | — |
| Basic EPS | 0.75 | 1.11 | 0.93 | 1.24 | — |
| Diluted EPS | 0.73 | 1.08 | 0.91 | 1.22 | — |
| Average shares (basic) | 38.0 | 37.6 | 37.3 | 37.8 | — |
| Average shares (diluted) | 39.2 | 38.6 | 38.1 | 38.4 | — |