Marriott International
$354.79Change from previous close: −0.25%Absolute change: −$0.88
At a glance
- Revenue growth
- +5.50%
- 2025 vs 2024
- Net income growth
- +9.52%
- 2025 vs 2024
- Net margin
- 37.3%
- 2024: 35.9%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 6,982 | 6,618 | 6,300 | 5,356 | 3,415 |
| Cost of revenue | 1,461 | 1,329 | 1,309 | 1,074 | 734 |
| Gross profit | 5,521 | 5,289 | 4,991 | 4,282 | 2,681 |
| Selling, general and administrative | 1,869 | 1,938 | 1,661 | 1,526 | 1,293 |
| Operating income | 4,139 | 3,844 | 3,924 | 3,474 | 1,758 |
| EBIT | 4,139 | 3,844 | 3,924 | 3,474 | 1,758 |
| EBITDA | 4,597 | 4,227 | 4,272 | 3,785 | 2,061 |
| Interest expense | 809 | 695 | 565 | 403 | 420 |
| Pre-tax income | 3,394 | 3,151 | 3,378 | 3,114 | 1,180 |
| Income tax | 793 | 776 | 295 | 756 | 81.0 |
| Net income | 2,601 | 2,375 | 3,083 | 2,358 | 1,099 |
| Net income to common shareholders | 2,601 | 2,375 | 3,083 | 2,358 | 1,099 |
| Basic EPS | 9.53 | 8.36 | 10.23 | 7.27 | 3.36 |
| Diluted EPS | 9.51 | 8.33 | 10.18 | 7.24 | 3.34 |
| Average shares (basic) | 273 | 284 | 302 | 324 | 327 |
| Average shares (diluted) | 274 | 285 | 303 | 326 | 329 |
| Dividend per share | 2.64 | 2.41 | 1.96 | 1.00 | — |