Lennox International revenue and financials
$365.63Change from previous close: +1.24%Absolute change: +$4.48
In the fiscal year ended December 2025, Lennox International reported revenue of $5.2B (−2.73% year over year). Net income was $805.8M, a net margin of 15.5%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- −2.73%
- 2025 vs 2024
- Net income growth
- −0.65%
- 2025 vs 2024
- Net margin
- 15.5%
- 2024: 15.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5,195 | 5,341 | 4,982 | 4,718 | 4,194 | 3,634 | 3,807 | 3,884 | 3,840 | 3,642 |
| Cost of revenue | 3,461 | 3,564 | 3,433 | 3,434 | 3,006 | 2,594 | 2,727 | 2,773 | 2,714 | 2,565 |
| Gross profit | 1,735 | 1,778 | 1,549 | 1,285 | 1,188 | 1,040 | 1,080 | 1,111 | 1,125 | 1,077 |
| Selling, general and administrative | 681 | 731 | 706 | 627 | 599 | — | — | — | — | — |
| Research and development | 103 | 93.6 | 94.0 | 80.3 | 76.1 | 66.8 | 69.9 | 72.2 | 73.6 | 64.6 |
| Operating income | 1,042 | 1,040 | 792 | 656 | 590 | 479 | 657 | 510 | 495 | 429 |
| EBIT | 1,042 | 1,040 | 830 | 651 | 580 | — | — | — | — | — |
| EBITDA | 1,155 | 1,135 | 916 | 729 | 653 | — | — | — | — | — |
| Interest expense | 40.9 | 38.7 | 51.7 | 38.7 | 25.0 | 28.3 | 47.5 | 38.3 | 30.6 | 27.0 |
| Pre-tax income | 997 | 999 | 739 | 616 | 560 | — | — | — | — | — |
| Income tax | 191 | 188 | 148 | 119 | 96.1 | 88.1 | 99.1 | 108 | 157 | 124 |
| Net income | 806 | 811 | 591 | 497 | 464 | 356 | 409 | 359 | 306 | 278 |
| Net income to common shareholders | 806 | 811 | 591 | 497 | 464 | — | — | — | — | — |
| Basic EPS | 22.89 | 22.78 | 16.65 | 13.92 | 12.47 | 9.30 | 10.49 | 8.84 | 7.25 | 6.39 |
| Diluted EPS | 22.79 | 22.66 | 16.58 | 13.88 | 12.39 | 9.24 | 10.38 | 8.74 | 7.14 | 6.32 |
| Average shares (basic) | 35.2 | 35.6 | 35.5 | 35.7 | 37.2 | — | — | — | — | — |
| Average shares (diluted) | 35.4 | 35.8 | 35.7 | 35.8 | 37.5 | 38.6 | 39.4 | 41.1 | 42.8 | 44.0 |
| Dividend per share | 5.05 | 4.55 | 4.36 | 4.10 | 3.53 | — | — | — | — | — |