Lennox International
$356.30Change from previous close: −1.15%Absolute change: −$4.16
At a glance
- Revenue growth
- −2.73%
- 2025 vs 2024
- Net income growth
- −0.65%
- 2025 vs 2024
- Net margin
- 15.5%
- 2024: 15.2%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 5,195 | 5,341 | 4,982 | 4,718 | — |
| Cost of revenue | 3,461 | 3,564 | 3,433 | 3,434 | — |
| Gross profit | 1,735 | 1,778 | 1,549 | 1,285 | — |
| Selling, general and administrative | 681 | 731 | 706 | 627 | — |
| Operating income | 1,053 | 1,046 | 845 | 659 | — |
| EBIT | 1,043 | 1,044 | 795 | 656 | — |
| EBITDA | 1,156 | 1,139 | 881 | 734 | — |
| Interest expense | 46.4 | 44.1 | 56.0 | 39.8 | — |
| Pre-tax income | 997 | 999 | 739 | 616 | — |
| Income tax | 191 | 188 | 148 | 119 | — |
| Net income | 806 | 811 | 591 | 497 | — |
| Net income to common shareholders | 806 | 811 | 591 | 497 | — |
| Basic EPS | 22.89 | 22.67 | 16.61 | 13.92 | — |
| Diluted EPS | 22.79 | 22.54 | 16.54 | 13.88 | — |
| Average shares (basic) | 35.2 | 35.6 | 35.5 | 35.7 | — |
| Average shares (diluted) | 35.4 | 35.8 | 35.7 | 35.8 | — |