Japan Tobacco revenue and financials
¥6,990.00Change from previous close: +0.78%Absolute change: +¥54.00
In the fiscal year ended December 2025, Japan Tobacco reported revenue of ¥3.47T (+10.09% year over year). Net income was ¥510.18B, a net margin of 14.7%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +10.09%
- 2025 vs 2024
- Net income growth
- +184.63%
- 2025 vs 2024
- Net margin
- 14.7%
- 2024: 5.7%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,062,107 | 923,963 | 833,647 | — | 907,562 | 826,981 | 756,481 | 823,386 | 829,560 | 740,333 | 684,059 | 764,206 |
| Cost of revenue | 437,078 | 379,003 | 393,059 | — | 384,565 | 346,214 | 367,173 | 358,011 | 362,177 | 320,101 | 346,599 | 315,564 |
| Gross profit | 625,029 | 544,960 | 440,588 | — | 522,997 | 480,767 | 389,308 | 465,375 | 467,383 | 420,232 | 337,460 | 448,642 |
| Selling, general and administrative | 292,194 | 246,983 | 239,687 | — | 299,311 | 238,219 | 534,413 | 270,559 | 261,862 | 212,863 | 125,670 | 247,350 |
| Research and development | — | — | 52,402 | — | — | — | 78,614 | — | — | — | 75,098 | — |
| Operating income | 337,086 | 302,371 | 85,226 | — | 226,746 | 246,422 | -326,542 | 199,599 | 214,921 | 213,746 | 20,094 | 215,032 |
| EBIT | 337,086 | 302,371 | 85,226 | — | 226,746 | 246,422 | -326,542 | 199,599 | 214,921 | 213,746 | 20,094 | 215,032 |
| EBITDA | 383,032 | 346,816 | 134,845 | — | 275,340 | 295,280 | -276,957 | 241,730 | 259,077 | 257,711 | 69,505 | 258,945 |
| Interest expense | 43,339 | 34,241 | — | — | 39,088 | 40,108 | — | 42,257 | 35,644 | 29,429 | — | 18,173 |
| Pre-tax income | 318,339 | 287,660 | 32,625 | — | 211,752 | 226,069 | -346,505 | 181,200 | 197,808 | 201,266 | 35,393 | 212,779 |
| Income tax | 82,401 | 90,417 | 44,422 | — | 48,013 | 67,843 | -84,558 | 43,783 | 48,447 | 43,499 | -5,385 | 56,710 |
| Net income | 234,788 | 197,041 | -1,574 | — | 162,425 | 157,480 | -263,174 | 137,242 | 147,907 | 157,266 | 40,278 | 155,001 |
| Net income to common shareholders | 234,788 | 197,041 | -1,574 | — | 162,425 | 157,480 | -263,174 | 137,242 | 147,907 | 157,266 | 40,278 | 155,001 |
| Basic EPS | 132.25 | 110.99 | -0.89 | — | 91.49 | 88.69 | -148.22 | 77.29 | 83.30 | 88.58 | 22.69 | 87.31 |
| Diluted EPS | 132.25 | 110.97 | -0.89 | — | 91.49 | 88.68 | -148.22 | 77.28 | 83.29 | 88.57 | 22.69 | 87.30 |
| Average shares (basic) | 1,775 | 1,775 | 1,775 | — | 1,775 | 1,776 | 1,776 | 1,776 | 1,776 | 1,775 | 1,775 | 1,775 |
| Average shares (diluted) | 1,775 | 1,776 | 1,775 | — | 1,775 | 1,776 | 1,776 | 1,776 | 1,776 | 1,776 | 1,776 | 1,776 |
| Dividend per share | 136.00 | — | 130.00 | — | 104.00 | — | 97.00 | — | 97.00 | — | 194.00 | — |