Japan Tobacco
¥6,830.00Change from previous close: −0.38%Absolute change: −¥26.00
At a glance
- Revenue growth
- +10.09%
- 2025 vs 2024
- Net income growth
- +184.63%
- 2025 vs 2024
- Net margin
- 14.7%
- 2024: 5.7%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 3,467,675 | 3,149,759 | 2,841,077 | 2,657,832 | 2,324,838 |
| Cost of revenue | 1,519,091 | 1,407,462 | 1,225,974 | 1,090,989 | 956,861 |
| Gross profit | 1,948,584 | 1,742,297 | 1,615,103 | 1,566,843 | 1,367,977 |
| Selling, general and administrative | 1,008,886 | 1,279,697 | 801,067 | 756,472 | 714,595 |
| Research and development | 52,402 | 78,614 | 75,098 | 70,808 | 65,016 |
| Operating income | 837,937 | 301,723 | 645,126 | 636,662 | 486,806 |
| EBIT | 837,937 | 301,723 | 645,126 | 636,662 | 486,806 |
| EBITDA | 1,033,836 | 481,560 | 824,778 | 836,313 | 673,863 |
| Interest expense | 76,171 | 42,484 | 28,493 | 27,020 | 23,050 |
| Pre-tax income | 739,786 | 233,767 | 621,601 | 593,451 | 472,389 |
| Income tax | 238,711 | 51,171 | 136,292 | 149,277 | 132,208 |
| Net income | 510,175 | 179,240 | 482,288 | 442,716 | 338,490 |
| Net income to common shareholders | 510,175 | 179,240 | 482,288 | 442,716 | 338,490 |
| Basic EPS | 287.36 | 100.95 | 271.69 | 249.45 | 190.76 |
| Diluted EPS | 287.36 | 100.94 | 271.63 | 249.36 | 190.68 |
| Average shares (basic) | 1,775 | 1,776 | 1,775 | 1,775 | 1,774 |
| Average shares (diluted) | 1,776 | 1,776 | 1,776 | 1,775 | 1,775 |
| Dividend per share | 234.00 | 194.00 | 194.00 | 188.00 | 140.00 |