Japan Tobacco revenue and financials
¥6,990.00Change from previous close: +0.78%Absolute change: +¥54.00
In the fiscal year ended December 2025, Japan Tobacco reported revenue of ¥3.47T (+10.09% year over year). Net income was ¥510.18B, a net margin of 14.7%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +10.09%
- 2025 vs 2024
- Net income growth
- +184.63%
- 2025 vs 2024
- Net margin
- 14.7%
- 2024: 5.7%
Financial data
Amounts in millions of JPY; per-share values in JPY; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating cash flow | 514,056 | 630,011 | 567,014 | 483,799 | 598,909 |
| Depreciation and amortization | 195,899 | 179,837 | 179,652 | 199,651 | 187,057 |
| Capital expenditure | -143,204 | -127,769 | -94,861 | -81,411 | -86,350 |
| Investing cash flow | -264,986 | -439,766 | -126,129 | -101,822 | -97,499 |
| Financing cash flow | -475,471 | -94,906 | -270,500 | -306,176 | -353,138 |
| Dividends paid | -356,853 | -349,645 | -367,331 | -266,175 | -251,935 |
| Share repurchases | -1,622 | -2.0 | -1.0 | -1.0 | -1.0 |
| Debt issued | 697,285 | 678,996 | 205,727 | 70,697 | 81,516 |
| Debt repaid | -786,791 | -395,365 | -83,103 | -100,459 | -160,353 |
| Effect of exchange rates | -27,015 | -50,978 | 2,935 | 69,353 | 34,616 |
| Net change in cash | -253,432 | 44,361 | 173,320 | 145,154 | 182,887 |
| Free cash flow | 370,852 | 502,242 | 472,153 | 402,388 | 512,559 |
| Levered free cash flow | 168 | 193,840 | 349,801 | 292,023 | 413,031 |