Intercos revenue and financials
€12.48Change from previous close: −0.16%Absolute change: −€0.02
In the fiscal year ended December 2025, Intercos reported revenue of €1.05B (−1.66% year over year). Net income was €49.83M, a net margin of 4.8%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- −1.66%
- 2025 vs 2024
- Net income growth
- +2.68%
- 2025 vs 2024
- Net margin
- 4.8%
- 2024: 4.6%
Financial data
Amounts in millions of EUR; per-share values in EUR; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total revenue | 1,047 | 1,065 | 988 | 836 | — |
| Cost of revenue | 828 | 858 | 789 | 657 | — |
| Gross profit | 219 | 207 | 199 | 179 | — |
| Selling, general and administrative | 24.6 | 25.7 | 24.8 | 23.5 | — |
| Research and development | 41.0 | 40.4 | 38.0 | 37.2 | — |
| Operating income | 103 | 93.7 | 92.1 | 76.7 | — |
| EBIT | 87.9 | 89.2 | 81.1 | 72.0 | — |
| EBITDA | 139 | 139 | 127 | 114 | — |
| Interest expense | 13.8 | 15.1 | 8.7 | 5.4 | — |
| Pre-tax income | 74.1 | 74.0 | 72.4 | 66.7 | — |
| Income tax | 24.0 | 25.3 | 20.0 | 21.7 | — |
| Net income | 49.8 | 48.5 | 52.3 | 44.8 | — |
| Net income to common shareholders | 49.8 | 48.5 | 52.3 | 44.8 | — |
| Basic EPS | 0.52 | 0.51 | 0.54 | 0.47 | — |
| Diluted EPS | 0.51 | 0.51 | 0.54 | 0.47 | — |
| Average shares (basic) | 96.4 | 96.3 | 96.3 | 96.2 | — |
| Average shares (diluted) | 97.7 | 96.3 | 96.3 | 96.2 | — |