Idex revenue and financials
$235.29Change from previous close: +0.99%Absolute change: +$2.30
In the fiscal year ended December 2025, Idex reported revenue of $3.46B (+5.77% year over year). Net income was $483.2M, a net margin of 14.0%.
Fiscal year ending in December. Sources and method on the page Methodology and sources.
At a glance
- Revenue growth
- +5.77%
- 2025 vs 2024
- Net income growth
- −4.32%
- 2025 vs 2024
- Net margin
- 14.0%
- 2024: 15.4%
Financial data
Amounts in millions of USD; per-share values in USD; shares in millions.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,458 | 3,269 | 3,274 | 3,182 | 2,765 | 2,352 | 2,495 | 2,484 | 2,287 | 2,113 |
| Cost of revenue | 1,919 | 1,824 | 1,827 | 1,755 | 1,540 | 1,324 | 1,370 | 1,366 | 1,261 | 1,182 |
| Gross profit | 1,539 | 1,445 | 1,447 | 1,427 | 1,225 | 1,027 | 1,125 | 1,118 | 1,027 | 931 |
| Selling, general and administrative | 815 | 749 | 697 | 647 | 582 | — | — | — | — | — |
| Research and development | 70.0 | 67.4 | 68.4 | 61.4 | 50.1 | 48.2 | 56.4 | 48.0 | 42.4 | 39.4 |
| Operating income | 699 | 677 | 733 | 751 | 637 | 521 | 579 | 569 | 503 | 412 |
| EBIT | 725 | 706 | 752 | 789 | 654 | — | — | — | — | — |
| EBITDA | 931 | 881 | 904 | 909 | 757 | — | — | — | — | — |
| Interest expense | 64.4 | 44.5 | 51.7 | 40.7 | 41.0 | 44.8 | 44.3 | 44.1 | 44.9 | 45.6 |
| Pre-tax income | 633 | 639 | 760 | 749 | 580 | — | — | — | — | — |
| Income tax | 150 | 135 | 165 | 163 | 131 | 92.5 | 107 | 118 | 118 | 97.4 |
| Net income | 483 | 505 | 596 | 587 | 449 | 378 | 426 | 411 | 337 | 271 |
| Net income to common shareholders | 483 | 505 | 596 | 587 | 449 | — | — | — | — | — |
| Basic EPS | 6.41 | 6.66 | 7.87 | 7.74 | 5.91 | 4.98 | 5.62 | 5.36 | 4.41 | 3.57 |
| Diluted EPS | 6.41 | 6.64 | 7.85 | 7.71 | 5.88 | 4.94 | 5.56 | 5.29 | 4.36 | 3.53 |
| Average shares (basic) | 75.3 | 75.7 | 75.6 | 75.7 | 76.0 | — | — | — | — | — |
| Average shares (diluted) | 75.3 | 75.9 | 75.9 | 76.0 | 76.4 | 76.4 | 76.5 | 77.6 | 77.3 | 76.8 |
| Dividend per share | 2.84 | 2.76 | 2.56 | 2.40 | 2.16 | — | — | — | — | — |